← All properties
Hot SalesHigh Yield
Boutique Beachfront Resort, Gili Trawangan
Gili Trawangan, Gili Islands (Trawangan · Meno · Air)GAS-HTL-003
For Sale (Freehold) · Asking price
Rp 42.000.000.000
Land
3.500 m²
Building
2.400 m²
Bedrooms
18
Bathrooms
20
Title
SHGB
Type
Hotel & Resort
Description
Boutique Beachfront Resort, Gili Trawangan. A carefully verified opportunity presented by PT Griya Armella Sejahtera. [Sample listing - edit in admin]
Features
- Private pool
- Ocean / nature view
- Ready legal documents
Investment
ROI & Payback Estimate
Operated by PT Armella Management Indonesia — management fee 15% of net revenue + 20% of GOP, target GOP 40%.
Estimates only, not a guarantee of future returns. Taxes on income and capital gains not included.
Annual projection
Gross revenueRp 13.797.000.000
Net revenueRp 11.037.600.000
GOP (40%)Rp 4.415.040.000
Mgmt fee 15% net revenue− Rp 1.655.640.000
Mgmt fee 20% GOP− Rp 883.008.000
Owner net income / yearRp 1.876.392.000
Per monthRp 156.366.000
ROI / year
4.47%
Payback period
22.4 yrs